Based on the # of seats , alone 777-300 (Extended Range) Seems like a good option
787 perhaps should be ordered seperately on the side
- potential 400 seats vs 250-300 seats is big difference
Round Trip with 777-300 ER , PIA can serve 800 Passengers
Round Trip with 787 , PIA will serve only 500 Passengers
A full reduction of "200-300" Passengers
Extra Revenue From 777-300 ER having extra 300 seats
$750 (Ticket) x 300 (Number of Passengers) x 2 way x 52
Now if the plane makes 2 flights per week , then extra profit is
46 Million per year with 777-300 ER
Note: I did not calculate revenue from All Seats only the extra capacity in 777-300er
So I think PIA made the correct choice
Full Seat Potential:
787 = 500 seats x $750 (tickets) x 2 Way x 52 (flights per yea) = 39 Million USD
777-300 ER= 800 Seats x $750 (tickets) x 2 Way x 52 flights per year) = 62.4 Million USD
Of course you have to reduce the cost of Fuel for both planes
787 = 27.35 (Cost per mile), actual figure
777 = 38.99 (Cost per mile), actual figure
Route : Karachi - New York (1 Round Trip)
One Way : 7255 Miles
Two way : 14510 Miles
Karachi - New York (52 Trips , i.e 1 Trip per week)
7,54,520 Miles
Cost of Annual Fuel : (1 Route, weekly, round trip)
787 = $20, 651, 212 USD
777-300ER = $29,418, 734 USD
Savings Claim Myth vs Reality:
Using actual fuel / mile burn
787 : $39,000,000 USD- $20,651,212 USD =
(+ 18.3 Million Profit)
777 : $ 64,400,000 USD - $29,418,734 USD =
(+ 34.98 Million Profit)
Saving from 777-300ER > 787 , almost double profits
After full 1 year of Operation , if we imagine 5 Planes each platform after deducting the cost of fuel.
- 787 makes PIA , about 91 Million Profit
- 777-300ER can earn PIA $159 Million Profit
Conclusion :
- 5, 777 ER will make PIA 67 Million more then 5, 787 Dreamliner with condition that flights are booked to full capacity
- About 6 Billion PKR saving from Operations (Extra profit)
With Actual Profit being (BASE + Extra seat)
159 Million Profit , About 12 Billion PKR
From this 159 Million Dollar
- 1 Year salary is due for crew (Pilot & Cabin crew) may be 30-40 workers
- Cost of Food for 52 Trips (Normally not more then few millions)
- Minimum maintenance for brand new planes for 5 years
- 777-300ER is a very effective option for PIA